|
Consolidated Statements of Cash Flows
Thousands of
Years ended March 31,1995 and 1994 U.S.
Millions of yen dollars(note 1)
=========================================================== ======================= =============
1995 1994 1995
------------------------------------------------------------ ----------- ---------- -------------
Cash flows from operating activities:
Net loss.................................................. ¥(92,418) ¥(8,340) $(1,034,337)
Adjustments to reconcile net loss to net cash
provided by operating activities:
Depreciation and amortization........................... 143,302 129,978 1,603,828
Gain on sale of securities.............................. (14,403) (50,891) (161,198)
Loss(gain) on sale or disposal of plant and equipment... 262 (8,909) 2,932
Increase in deferred income and enterprise taxes........ (9,554) (473) (106,928)
Loss on plant and equipment destroyed by earthquake..... 5,901 - 66,044
Provision for loss from natural disaster................ 32,234 - 360,761
Provision for employees' retirement benefits............. 17,047 9,094 190,789
Provision for allowance for special repairs............. 1,860 2,365 20,817
Long-term accrued income and enterprise taxes........... (403) (4,389) (4,510)
Decrease(increase) in notes and accounts receivable..... (24,553) 42,775 (274,796)
Decrease(increase) in inventories....................... (2,275) 2,325 (25,462)
Increase(decrease) in payable.......................... 37,679 (29,087) 421,701
Increase(decrease) in advances from customers........... 4,743 (2,080) 53,083
Increase(decrease) in customers' deposits............... 1,828 (21,304) 20,459
Increase(decrease) in income and enterprise
taxes payable......................................... 1 (29,106) 11
Decrease in other current liabilities................... (2,054) (3,386) (22,988)
Other................................................... (21,852) (8,318) (244,565)
------------------------------------------------------------ ----------- ---------- -------------
Total adjustments..................................... 169,763 28,594 1,899,978
------------------------------------------------------------ ----------- ---------- -------------
Net cash provided by operation activities.......... 77,345 20,254 865,641
デュエルビッツ 入金方法 investing activities:
Proceeds from sale or disposal of plant and equipment..... 9,941 18,123 111,259
Purchase of plant and equipment........................... (84,069) (233,364) (940,895)
Purchase of marketable securities,
investments and other assets............................ (49,038) (163,807) (548,831)
Proceeds from sale or collection of marketable
securities,investment and other assets.................. 110,038 235,462 1,231,539
------------------------------------------------------------ ----------- ---------- -------------
Net cash used in investing activities.............. (13,128) (143,586) (146,928)
デュエルビッツ 入金方法 financing activities:
Increase in short-term borrowings......................... 17,039 112,272 190,700
Proceeds from issuance of long term debt.................. 119,260 127,018 1,334,751
Repayment of long-term debt............................... (207,332) (145,332) (2,320,448)
Cash dividends paid....................................... - (8,483) -
------------------------------------------------------------ ----------- ---------- -------------
Net cash provided by (used in)
financing activities.............................. (71,033) 85,475 (794,997)
============================================================ =========== ========== =============
Net decrease in cash and cash equivalents................... (6,816) (37,857) (76,284)
Cash and cash equivalents at beginning of year.............. 110,731 148,588 1,239,295
------------------------------------------------------------ ----------- ---------- -------------
Cash and cash equivalents at end of year.................... ¥103,915 ¥110,731 ,163,011
============================================================ =========== ========== =============
Supplemental disclosures of cash flow information:
Cash paid for interest.................................... ¥68,241 ¥72,811 3,749
Cash paid for income taxes................................ 8,153 27,623 91,248
|